| Sr No. | System Size (kW) | Avg UNIT Produced (kw/month) | Per KW Price (INR) | Total Cost (INR) | Central Subsidy (INR) | State Subsidy (INR) | Discount (5000 per kW) | After Discount | Actual Investment (INR) |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | 360 | 65,000 | 1,95,000 | 78,000 | 30,000 | – | 1,95,000 | 72,000 |
| 2 | 4 | 480 | 65,000 | 2,60,000 | 78,000 | 30,000 | 20,000 | 2,40,000 | 1,32,000 |
| 3 | 5 | 600 | 60,000 | 3,00,000 | 78,000 | 30,000 | 25,000 | 2,95,000 | 1,67,000 |
| 4 | 6 | 720 | 60,000 | 3,60,000 | 78,000 | 30,000 | 30,000 | 3,60,000 | 2,22,000 |
| 5 | 7 | 840 | 60,000 | 4,20,000 | 78,000 | 30,000 | 35,000 | 4,25,000 | 2,77,000 |
| 6 | 8 | 960 | 60,000 | 4,80,000 | 78,000 | 30,000 | 40,000 | 4,80,000 | 3,32,000 |
| 7 | 10 | 1200 | 60,000 | 6,00,000 | 78,000 | 30,000 | 50,000 | 6,00,000 | 4,42,000 |